Корпоративные финансы
Таблица 3: Функция будущей стоимости аннуитета
годы | |||||||||||||
% |
1,0 |
2,00 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
1 |
1,0 |
2,01 |
3,030 |
4,060 |
5,101 |
6,152 |
7,214 |
8,286 |
9,369 |
10,462 |
11,567 |
12,683 |
13,809 |
2 |
1,0 |
2,02 |
3,060 |
4,122 |
5,204 |
6,308 |
7,434 |
8,583 |
9,755 |
10,950 |
12,169 |
13,412 |
14,680 |
3 |
1,0 |
2,03 |
3,091 |
4,184 |
5,309 |
6,468 |
7,662 |
8,892 |
10,159 |
11,464 |
12,808 |
14,192 |
15,618 |
4 |
1,0 |
2,04 |
3,122 |
4,246 |
5,416 |
6,633 |
7,898 |
9,214 |
10,583 |
12,006 |
13,486 |
15,026 |
16,627 |
5 |
1,0 |
2,05 |
3,153 |
4,310 |
5,526 |
6,802 |
8,142 |
9,549 |
11,027 |
12,578 |
14,207 |
15,917 |
17,713 |
6 |
1,0 |
2,06 |
3,184 |
4,375 |
5,637 |
6,975 |
8,394 |
9,897 |
11,491 |
13,181 |
14,972 |
16,870 |
18,882 |
7 |
1,0 |
2,07 |
3,215 |
4,440 |
5,751 |
7,153 |
8,654 |
10,260 |
11,978 |
13,816 |
15,784 |
17,888 |
20,141 |
8 |
1,0 |
2,08 |
3,246 |
4,506 |
5,867 |
7,336 |
8,923 |
10,637 |
12,488 |
14,487 |
16,645 |
18,977 |
21,495 |
9 |
1,0 |
2,09 |
3,278 |
4,573 |
5,985 |
7,523 |
9,200 |
11,028 |
13,021 |
15,193 |
17,560 |
20,141 |
22,953 |
10 |
1,0 |
2,10 |
3,310 |
4,641 |
6,105 |
7,716 |
9,487 |
11,436 |
13,579 |
15,937 |
18,531 |
21,384 |
24,523 |
11 |
1,0 |
2,11 |
3,342 |
4,710 |
6,228 |
7,913 |
9,783 |
11,859 |
14,164 |
16,722 |
19,561 |
22,713 |
26,212 |
12 |
1,0 |
2,12 |
3,374 |
4,779 |
6,353 |
8,115 |
10,089 |
12,300 |
14,776 |
17,549 |
20,655 |
24,133 |
28,029 |
13 |
1,0 |
2,13 |
3,407 |
4,850 |
6,480 |
8,323 |
10,405 |
12,757 |
15,416 |
18,420 |
21,814 |
25,650 |
29,985 |
14 |
1,0 |
2,14 |
3,440 |
4,921 |
6,610 |
8,536 |
10,730 |
13,233 |
16,085 |
19,337 |
23,045 |
27,271 |
32,089 |
15 |
1,0 |
2,15 |
3,473 |
4,993 |
6,742 |
8,754 |
11,067 |
13,727 |
16,786 |
20,304 |
24,349 |
29,002 |
34,352 |
16 |
1,0 |
2,16 |
3,506 |
5,066 |
6,877 |
8,977 |
11,414 |
14,240 |
17,519 |
21,321 |
25,733 |
30,850 |
36,786 |
17 |
1,0 |
2,17 |
3,539 |
5,141 |
7,014 |
9,207 |
11,772 |
14,773 |
18,285 |
22,393 |
27,200 |
32,824 |
39,404 |
18 |
1,0 |
2,18 |
3,572 |
5,215 |
7,154 |
9,442 |
12,142 |
15,327 |
19,086 |
23,521 |
28,755 |
34,931 |
42,219 |
19 |
1,0 |
2,19 |
3,606 |
5,291 |
7,297 |
9,683 |
12,523 |
15,902 |
19,923 |
24,709 |
30,404 |
37,180 |
45,244 |
20 |
1,0 |
2,20 |
3,640 |
5,368 |
7,442 |
9,930 |
12,916 |
16,499 |
20,799 |
25,959 |
32,150 |
39,581 |
48,497 |
21 |
1,0 |
2,21 |
3,674 |
5,446 |
7,589 |
10,183 |
13,321 |
17,119 |
21,714 |
27,274 |
34,001 |
42,142 |
51,991 |
22 |
1,0 |
2,22 |
3,708 |
5,524 |
7,740 |
10,442 |
13,740 |
17,762 |
22,670 |
28,657 |
35,962 |
44,874 |
55,746 |
23 |
1,0 |
2,23 |
3,743 |
5,604 |
7,893 |
10,708 |
14,171 |
18,430 |
23,669 |
30,113 |
38,039 |
47,788 |
59,779 |
24 |
1,0 |
2,24 |
3,778 |
5,684 |
8,048 |
10,980 |
14,615 |
19,123 |
24,712 |
31,643 |
40,238 |
50,895 |
64,110 |
25 |
1,0 |
2,25 |
3,813 |
5,766 |
8,207 |
11,259 |
15,073 |
19,842 |
25,802 |
33,253 |
42,566 |
54,208 |
68,760 |
26 |
1,0 |
2,26 |
3,848 |
5,848 |
8,368 |
11,544 |
15,546 |
20,588 |
26,940 |
34,945 |
45,031 |
57,739 |
73,751 |
27 |
1,0 |
2,27 |
3,883 |
5,931 |
8,533 |
11,837 |
16,032 |
21,361 |
28,129 |
36,723 |
47,639 |
61,501 |
79,107 |
28 |
1,0 |
2,28 |
3,918 |
6,016 |
8,700 |
12,136 |
16,534 |
22,163 |
29,369 |
38,593 |
50,398 |
65,510 |
84,853 |
29 |
1,0 |
2,29 |
3,954 |
6,101 |
8,870 |
12,442 |
17,051 |
22,995 |
30,664 |
40,556 |
53,318 |
69,780 |
91,016 |
30 |
1,0 |
2,30 |
3,990 |
6,187 |
9,043 |
12,756 |
17,583 |
23,858 |
32,015 |
42,619 |
56,405 |
74,327 |
97,625 |
31 |
1,0 |
2,31 |
4,026 |
6,274 |
9,219 |
13,077 |
18,131 |
24,752 |
33,425 |
44,786 |
59,670 |
79,168 |
104,710 |
32 |
1,0 |
2,32 |
4,062 |
6,362 |
9,398 |
13,406 |
18,696 |
25,678 |
34,895 |
47,062 |
63,122 |
84,320 |
112,303 |
33 |
1,0 |
2,33 |
4,099 |
6,452 |
9,581 |
13,742 |
19,277 |
26,638 |
36,429 |
49,451 |
66,769 |
89,803 |
120,439 |
34 |
1,0 |
2,34 |
4,136 |
6,542 |
9,766 |
14,086 |
19,876 |
27,633 |
38,029 |
51,958 |
70,624 |
95,637 |
129,153 |
35 |
1,0 |
2,35 |
4,173 |
6,633 |
9,954 |
14,438 |
20,492 |
28,664 |
39,696 |
54,590 |
74,697 |
101,841 |
138,485 |
36 |
1,0 |
2,36 |
4,210 |
6,725 |
10,146 |
14,799 |
21,126 |
29,732 |
41,435 |
57,352 |
78,998 |
108,437 |
148,475 |
37 |
1,0 |
2,37 |
4,247 |
6,818 |
10,341 |
15,167 |
21,779 |
30,837 |
43,247 |
60,248 |
83,540 |
115,450 |
159,167 |
38 |
1,0 |
2,38 |
4,284 |
6,912 |
10,539 |
15,544 |
22,451 |
31,982 |
45,135 |
63,287 |
88,336 |
122,904 |
170,607 |
39 |
1,0 |
2,39 |
4,322 |
7,008 |
10,741 |
15,930 |
23,142 |
33,168 |
47,103 |
66,473 |
93,398 |
130,823 |
182,844 |
40 |
1,0 |
2,40 |
4,360 |
7,104 |
10,946 |
16,324 |
23,853 |
34,395 |
49,153 |
69,814 |
98,739 |
139,235 |
195,929 |
41 |
1,0 |
2,41 |
4,398 |
7,201 |
11,154 |
16,727 |
24,585 |
35,665 |
51,287 |
73,315 |
104,375 |
148,168 |
209,917 |
42 |
1,0 |
2,42 |
4,436 |
7,300 |
11,366 |
17,139 |
25,338 |
36,979 |
53,511 |
76,985 |
110,319 |
157,653 |
224,867 |
43 |
1,0 |
2,43 |
4,475 |
7,399 |
11,581 |
17,560 |
26,111 |
38,339 |
55,825 |
80,830 |
116,587 |
167,719 |
240,839 |
44 |
1,0 |
2,44 |
4,514 |
7,500 |
11,799 |
17,991 |
26,907 |
39,746 |
58,235 |
84,858 |
123,196 |
178,402 |
257,899 |
45 |
1,0 |
2,45 |
4,553 |
7,601 |
12,022 |
18,431 |
27,725 |
41,202 |
60,743 |
89,077 |
130,162 |
189,735 |
276,115 |
46 |
1,0 |
2,46 |
4,592 |
7,704 |
12,247 |
18,881 |
28,567 |
42,707 |
63,353 |
93,495 |
137,503 |
201,754 |
295,561 |
47 |
1,0 |
2,47 |
4,631 |
7,807 |
12,477 |
19,341 |
29,431 |
44,264 |
66,068 |
98,120 |
145,237 |
214,498 |
316,312 |
48 |
1,0 |
2,48 |
4,670 |
7,912 |
12,710 |
19,811 |
30,320 |
45,874 |
68,893 |
102,962 |
153,383 |
228,008 |
338,451 |
49 |
1,0 |
2,49 |
4,710 |
8,018 |
12,947 |
20,291 |
31,233 |
47,538 |
71,831 |
108,029 |
161,963 |
242,324 |
362,063 |
50 |
1,0 |
2,50 |
4,750 |
8,125 |
13,188 |
20,781 |
32,172 |
49,258 |
74,887 |
113,330 |
170,995 |
257,493 |
387,239 |
51 |
1,0 |
2,51 |
4,790 |
8,233 |
13,432 |
21,282 |
33,136 |
51,035 |
78,064 |
118,876 |
180,503 |
273,559 |
414,074 |
52 |
1,0 |
2,52 |
4,830 |
8,342 |
13,680 |
21,794 |
34,127 |
52,872 |
81,366 |
124,677 |
190,508 |
290,573 |
442,671 |
53 |
1,0 |
2,53 |
4,871 |
8,452 |
13,932 |
22,316 |
35,144 |
54,770 |
84,799 |
130,742 |
201,036 |
308,584 |
473,134 |